The First National Bank Of Athens
Athens, TX — Domestic Branch of a Domestic Bank
Acquired May 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The First National Bank Of Athens | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 1,465 | 1,314 |
| Income from Lease Financing Receivables | — | 266 |
| 48 | 36 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 23 | 18 |
| Income on Loans and Leases (TE) | 1,488 | 1,324 |
| Investment Interest Income (TE) | 448 | 423 |
| Total Interest Income (TE) | 2,167 | 1,739 |
| Total Interest Expense | 522 | 413 |
| Net Interest Income (TE) | 1,645 | 1,316 |
| Non-Interest Income | 521 | 366 |
| Adjusted Operating Income (TE) | 2,166 | 1,687 |
| Non-interest Expense | 1,685 | 1,080 |
| Provision for Loan & Lease Losses | 45 | 150 |
| Pretax Operating Income (TE) | 436 | 1,228 |
| Pretax Net Operating Income (TE) | 436 | 1,220 |
| Applicable Income Taxes | — | 518 |
| Net Operating Income | 412 | 894 |
| Net Income | 412 | 894 |
| Cash Dividends Declared | — | 589 |
| Retained Earnings | 412 | 736 |