Net Income Analysis ( % relative to Total Revenue )
Income Statement Sentry Bank All Insured Commercial Banks in Minnesota
Interest and Fees on Loans 6,672 4,864
Income from Lease Financing Receivables — 12
116 40
Estimated Tax Benefit from Tax-Exempt Loan Income 60 20
Income on Loans and Leases (TE) 6,732 4,921
Investment Interest Income (TE) 1,070 592
Total Interest Income (TE) 7,998 5,709
Total Interest Expense 1,084 508
Net Interest Income (TE) 6,914 5,181
Non-Interest Income 788 905
Adjusted Operating Income (TE) 7,702 6,155
Non-interest Expense 3,650 4,018
Provision for Loan & Lease Losses 480 126
Pretax Operating Income (TE) 3,572 1,907
Pretax Net Operating Income (TE) 3,572 1,940
Applicable Income Taxes 2 97
Net Operating Income 3,500 1,682
Net Income 3,500 1,683
Cash Dividends Declared 2,352 1,029
Retained Earnings 1,148 636