Emigrant Bank
New York, NY — State Savings Bank
Acquired Sep 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Emigrant Bank | All Insured Savings Banks in New York |
| Interest and Fees on Loans | 251,525 | 39,050 |
| Income from Lease Financing Receivables | 2,397 | 0 |
| — | 4 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 1 |
| Income on Loans and Leases (TE) | 253,922 | 39,115 |
| Investment Interest Income (TE) | 22,376 | 3,855 |
| Total Interest Income (TE) | 278,152 | 43,781 |
| Total Interest Expense | 37,608 | 7,561 |
| Net Interest Income (TE) | 240,544 | 36,228 |
| Non-Interest Income | 64,248 | 6,784 |
| Adjusted Operating Income (TE) | 304,792 | 43,792 |
| Non-interest Expense | 219,388 | 29,042 |
| Provision for Loan & Lease Losses | 7,983 | 563 |
| Pretax Operating Income (TE) | 77,421 | 13,959 |
| Pretax Net Operating Income (TE) | 64,962 | 14,008 |
| Applicable Income Taxes | 24,236 | 5,088 |
| Net Operating Income | 39,800 | 8,538 |
| Net Income | 39,196 | 8,523 |
| Cash Dividends Declared | 50,000 | 1,972 |
| Retained Earnings | -10,804 | 5,990 |