Western State Bank
Duarte, CA — Domestic Branch of a Domestic Bank
Acquired Aug 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Western State Bank | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 259 | 16,516 |
| Income from Lease Financing Receivables | — | 4,021 |
| — | 812 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 441 |
| Income on Loans and Leases (TE) | 259 | 16,029 |
| Investment Interest Income (TE) | 28 | 5,709 |
| Total Interest Income (TE) | 344 | 17,309 |
| Total Interest Expense | 74 | 5,505 |
| Net Interest Income (TE) | 270 | 11,817 |
| Non-Interest Income | 32 | 2,851 |
| Adjusted Operating Income (TE) | 302 | 14,874 |
| Non-interest Expense | 279 | 8,197 |
| Provision for Loan & Lease Losses | — | 1,221 |
| Pretax Operating Income (TE) | 23 | 17,598 |
| Pretax Net Operating Income (TE) | 23 | 17,527 |
| Applicable Income Taxes | — | 6,026 |
| Net Operating Income | 23 | 10,887 |
| Net Income | 23 | 10,902 |
| Cash Dividends Declared | — | 11,569 |
| Retained Earnings | 23 | 6,846 |