Valley Bank Of Belgrade
Belgrade, MT — Domestic Branch of a Domestic Bank
Acquired Jan 2003
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Valley Bank Of Belgrade | All Insured Commercial Banks in Montana |
| Interest and Fees on Loans | 3,197 | 4,960 |
| Income from Lease Financing Receivables | — | 218 |
| 6 | 80 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 3 | 40 |
| Income on Loans and Leases (TE) | 3,200 | 4,979 |
| Investment Interest Income (TE) | 312 | 1,021 |
| Total Interest Income (TE) | 3,622 | 6,184 |
| Total Interest Expense | 806 | 2,001 |
| Net Interest Income (TE) | 2,816 | 4,146 |
| Non-Interest Income | 436 | 823 |
| Adjusted Operating Income (TE) | 3,252 | 4,900 |
| Non-interest Expense | 1,981 | 2,843 |
| Provision for Loan & Lease Losses | 403 | 561 |
| Pretax Operating Income (TE) | 868 | 2,245 |
| Pretax Net Operating Income (TE) | 900 | 2,265 |
| Applicable Income Taxes | 368 | 1,161 |
| Net Operating Income | 528 | 1,593 |
| Net Income | 528 | 1,592 |
| Cash Dividends Declared | — | 1,537 |
| Retained Earnings | 528 | 1,019 |