The Lenox Savings Bank
Norwood, OH — Domestic Branch of a Domestic Bank
Acquired Dec 2003
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Lenox Savings Bank | All Insured Savings Banks in Ohio |
| Interest and Fees on Loans | 1,962 | 5,066 |
| Income from Lease Financing Receivables | — | — |
| — | 121 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 61 |
| Income on Loans and Leases (TE) | 1,962 | 5,067 |
| Investment Interest Income (TE) | 254 | 1,041 |
| Total Interest Income (TE) | 2,293 | 5,924 |
| Total Interest Expense | 1,461 | 2,729 |
| Net Interest Income (TE) | 832 | 3,197 |
| Non-Interest Income | 240 | 613 |
| Adjusted Operating Income (TE) | 1,072 | 3,810 |
| Non-interest Expense | 1,362 | 2,398 |
| Provision for Loan & Lease Losses | 310 | 318 |
| Pretax Operating Income (TE) | — | 2,518 |
| Pretax Net Operating Income (TE) | — | 2,606 |
| Applicable Income Taxes | — | 899 |
| Net Operating Income | — | 1,759 |
| Net Income | — | 1,759 |
| Cash Dividends Declared | — | 920 |
| Retained Earnings | — | 1,513 |