The First State Bank
Granger, TX — Domestic Branch of a Domestic Bank
Acquired Jun 2008
Net Income Analysis
( % relative to Total Revenue )
Income Statement | The First State Bank | All Insured Commercial Banks in Texas |
Interest and Fees on Loans | 875 | 1,936 |
Income from Lease Financing Receivables | — | 1,306 |
6 | 62 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 3 | 32 |
Income on Loans and Leases (TE) | 878 | 1,951 |
Investment Interest Income (TE) | 290 | 957 |
Total Interest Income (TE) | 1,212 | 2,586 |
Total Interest Expense | 431 | 957 |
Net Interest Income (TE) | 781 | 1,629 |
Non-Interest Income | 136 | 411 |
Adjusted Operating Income (TE) | 917 | 2,025 |
Non-interest Expense | 692 | 1,357 |
Provision for Loan & Lease Losses | — | 678 |
Pretax Operating Income (TE) | 225 | 1,827 |
Pretax Net Operating Income (TE) | 246 | 1,891 |
Applicable Income Taxes | — | 850 |
Net Operating Income | 243 | 1,417 |
Net Income | 243 | 1,416 |
Cash Dividends Declared | — | 1,623 |
Retained Earnings | 243 | 865 |