Net Income Analysis ( % relative to Total Revenue )
Income Statement The First National Bank Of Gordon All Insured Commercial Banks in Nebraska
Interest and Fees on Loans 6,203 5,628
Income from Lease Financing Receivables 3 1
78 22
Estimated Tax Benefit from Tax-Exempt Loan Income 40 11
Income on Loans and Leases (TE) 6,246 5,649
Investment Interest Income (TE) 1,653 825
Total Interest Income (TE) 7,916 6,660
Total Interest Expense 710 793
Net Interest Income (TE) 7,206 5,813
Non-Interest Income 888 986
Adjusted Operating Income (TE) 8,094 6,872
Non-interest Expense 3,918 4,155
Provision for Loan & Lease Losses 2,550 208
Pretax Operating Income (TE) 1,626 2,412
Pretax Net Operating Income (TE) 1,648 2,466
Applicable Income Taxes 40 297
Net Operating Income 1,377 1,910
Net Income 1,377 1,911
Cash Dividends Declared 1,100 887
Retained Earnings 277 1,015