Net Income Analysis ( % relative to Total Revenue )
Income Statement The Bank All Insured Commercial Banks in Kansas
Interest and Fees on Loans 13,272 4,851
Income from Lease Financing Receivables 12 18
59 22
Estimated Tax Benefit from Tax-Exempt Loan Income 30 11
Income on Loans and Leases (TE) 13,314 4,908
Investment Interest Income (TE) 1,590 1,053
Total Interest Income (TE) 15,022 6,154
Total Interest Expense 1,080 615
Net Interest Income (TE) 13,942 5,498
Non-Interest Income 915 1,087
Adjusted Operating Income (TE) 14,857 6,741
Non-interest Expense 5,597 4,308
Provision for Loan & Lease Losses 1,350 167
Pretax Operating Income (TE) 7,910 2,119
Pretax Net Operating Income (TE) 7,917 2,180
Applicable Income Taxes 321 271
Net Operating Income 7,123 1,662
Net Income 7,123 1,663
Cash Dividends Declared 5,110 923
Retained Earnings 2,013 659