Preston State Bank
Dallas, TX — Domestic Branch of a Domestic Bank
Acquired Mar 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Preston State Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 5,532 | 9,221 |
| Income from Lease Financing Receivables | — | 1 |
| — | 31 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 15 |
| Income on Loans and Leases (TE) | 5,532 | 9,267 |
| Investment Interest Income (TE) | 172 | 1,966 |
| Total Interest Income (TE) | 5,739 | 11,637 |
| Total Interest Expense | 434 | 964 |
| Net Interest Income (TE) | 5,305 | 10,625 |
| Non-Interest Income | 317 | 2,371 |
| Adjusted Operating Income (TE) | 5,622 | 13,238 |
| Non-interest Expense | 4,580 | 8,538 |
| Provision for Loan & Lease Losses | -500 | 272 |
| Pretax Operating Income (TE) | 1,542 | 4,291 |
| Pretax Net Operating Income (TE) | 1,541 | 4,357 |
| Applicable Income Taxes | 221 | 481 |
| Net Operating Income | 1,270 | 3,397 |
| Net Income | 1,270 | 3,388 |
| Cash Dividends Declared | 600 | 1,366 |
| Retained Earnings | 670 | 1,822 |