Peninsula Bank
Princess Anne, MD — Domestic Branch of a Domestic Bank
Acquired Aug 2004
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Peninsula Bank | All Insured Commercial Banks in Maryland |
| Interest and Fees on Loans | 20,871 | 7,908 |
| Income from Lease Financing Receivables | — | 1,222 |
| 114 | 117 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 51 | 59 |
| Income on Loans and Leases (TE) | 20,922 | 8,016 |
| Investment Interest Income (TE) | 1,747 | 1,633 |
| Total Interest Income (TE) | 22,707 | 8,968 |
| Total Interest Expense | 3,622 | 2,115 |
| Net Interest Income (TE) | 19,085 | 6,856 |
| Non-Interest Income | 3,352 | 1,725 |
| Adjusted Operating Income (TE) | 22,437 | 8,564 |
| Non-interest Expense | 9,793 | 5,161 |
| Provision for Loan & Lease Losses | — | 443 |
| Pretax Operating Income (TE) | 12,644 | 5,194 |
| Pretax Net Operating Income (TE) | 12,644 | 5,128 |
| Applicable Income Taxes | 4,839 | 1,846 |
| Net Operating Income | 7,740 | 3,304 |
| Net Income | 7,740 | 3,304 |
| Cash Dividends Declared | 6,947 | 4,364 |
| Retained Earnings | 793 | 1,346 |