Northland Community Bank
Northome, MN — Domestic Branch of a Domestic Bank
Acquired Jul 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Northland Community Bank | All Insured Commercial Banks in Minnesota |
| Interest and Fees on Loans | 1,672 | 2,095 |
| Income from Lease Financing Receivables | — | 552 |
| — | 56 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 27 |
| Income on Loans and Leases (TE) | 1,672 | 2,117 |
| Investment Interest Income (TE) | 56 | 322 |
| Total Interest Income (TE) | 1,736 | 2,444 |
| Total Interest Expense | 500 | 688 |
| Net Interest Income (TE) | 1,236 | 1,757 |
| Non-Interest Income | 98 | 289 |
| Adjusted Operating Income (TE) | 1,334 | 2,047 |
| Non-interest Expense | 951 | 1,243 |
| Provision for Loan & Lease Losses | — | 133 |
| Pretax Operating Income (TE) | 383 | 1,129 |
| Pretax Net Operating Income (TE) | 401 | 1,618 |
| Applicable Income Taxes | — | 498 |
| Net Operating Income | 394 | 1,271 |
| Net Income | 394 | 1,271 |
| Cash Dividends Declared | 724 | 1,003 |
| Retained Earnings | — | 725 |