North Coast Bank, National Association
Santa Rosa, CA — Domestic Branch of a Domestic Bank
Acquired Jan 2004
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | North Coast Bank, National Association | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 3,686 | 20,713 |
| Income from Lease Financing Receivables | — | 5,575 |
| — | 1,133 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 635 |
| Income on Loans and Leases (TE) | 3,686 | 20,269 |
| Investment Interest Income (TE) | 378 | 10,715 |
| Total Interest Income (TE) | 4,135 | 20,803 |
| Total Interest Expense | 771 | 4,301 |
| Net Interest Income (TE) | 3,364 | 16,341 |
| Non-Interest Income | 291 | 5,211 |
| Adjusted Operating Income (TE) | 3,655 | 22,075 |
| Non-interest Expense | 2,630 | 13,096 |
| Provision for Loan & Lease Losses | 183 | 4,046 |
| Pretax Operating Income (TE) | 842 | 48,684 |
| Pretax Net Operating Income (TE) | 842 | 48,996 |
| Applicable Income Taxes | 337 | 17,729 |
| Net Operating Income | 495 | 30,941 |
| Net Income | 495 | 30,937 |
| Cash Dividends Declared | — | 33,803 |
| Retained Earnings | 495 | 13,632 |