Madison Bank
Palm Harbor, FL — Domestic Branch of a Domestic Bank
Acquired Aug 2004
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Madison Bank | All Insured Commercial Banks in Florida |
Interest and Fees on Loans | 5,513 | 4,329 |
Income from Lease Financing Receivables | — | 879 |
— | 82 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 45 |
Income on Loans and Leases (TE) | 5,513 | 4,348 |
Investment Interest Income (TE) | 396 | 793 |
Total Interest Income (TE) | 5,938 | 5,103 |
Total Interest Expense | 1,768 | 1,292 |
Net Interest Income (TE) | 4,170 | 3,799 |
Non-Interest Income | 583 | 862 |
Adjusted Operating Income (TE) | 4,753 | 4,679 |
Non-interest Expense | 2,903 | 3,031 |
Provision for Loan & Lease Losses | 18 | 375 |
Pretax Operating Income (TE) | 1,832 | 3,098 |
Pretax Net Operating Income (TE) | 1,832 | 3,156 |
Applicable Income Taxes | 696 | 1,220 |
Net Operating Income | 1,136 | 2,151 |
Net Income | 1,136 | 2,151 |
Cash Dividends Declared | — | 2,193 |
Retained Earnings | 1,136 | 1,496 |