Highlands Independent Bank
Sebring, FL — Domestic Branch of a Domestic Bank
Acquired Oct 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Highlands Independent Bank | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 4,655 | 10,179 |
| Income from Lease Financing Receivables | — | 0 |
| — | 8 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 4 |
| Income on Loans and Leases (TE) | 4,655 | 10,188 |
| Investment Interest Income (TE) | 716 | 1,454 |
| Total Interest Income (TE) | 5,470 | 11,907 |
| Total Interest Expense | 294 | 1,230 |
| Net Interest Income (TE) | 5,176 | 10,568 |
| Non-Interest Income | 1,151 | 1,794 |
| Adjusted Operating Income (TE) | 6,327 | 12,817 |
| Non-interest Expense | 6,017 | 9,935 |
| Provision for Loan & Lease Losses | 7 | 235 |
| Pretax Operating Income (TE) | 303 | 2,517 |
| Pretax Net Operating Income (TE) | -39 | 2,619 |
| Applicable Income Taxes | -436 | 644 |
| Net Operating Income | 397 | 2,044 |
| Net Income | 397 | 2,044 |
| Cash Dividends Declared | — | 214 |
| Retained Earnings | 397 | 1,573 |