First State Bank
Frankston, TX — Domestic Branch of a Domestic Bank
Acquired Oct 2010
Net Income Analysis
( % relative to Total Revenue )
Income Statement | First State Bank | All Insured Commercial Banks in Texas |
Interest and Fees on Loans | 5,388 | 5,916 |
Income from Lease Financing Receivables | — | 1 |
27 | 23 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 14 | 10 |
Income on Loans and Leases (TE) | 5,402 | 5,962 |
Investment Interest Income (TE) | 344 | 1,357 |
Total Interest Income (TE) | 5,762 | 7,573 |
Total Interest Expense | 866 | 1,510 |
Net Interest Income (TE) | 4,896 | 6,005 |
Non-Interest Income | 1,132 | 1,223 |
Adjusted Operating Income (TE) | 6,028 | 7,305 |
Non-interest Expense | 3,953 | 4,957 |
Provision for Loan & Lease Losses | 180 | 535 |
Pretax Operating Income (TE) | 1,895 | 1,781 |
Pretax Net Operating Income (TE) | 1,895 | 1,894 |
Applicable Income Taxes | 693 | 178 |
Net Operating Income | 1,178 | 1,508 |
Net Income | 1,178 | 1,531 |
Cash Dividends Declared | 270 | 526 |
Retained Earnings | 908 | 887 |