First State Bank
Riceville, IA — Domestic Branch of a Domestic Bank
Acquired Nov 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First State Bank | All Insured Commercial Banks in Iowa |
| Interest and Fees on Loans | 1,768 | 3,885 |
| Income from Lease Financing Receivables | 10 | 258 |
| 27 | 87 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 12 | 41 |
| Income on Loans and Leases (TE) | 1,790 | 3,909 |
| Investment Interest Income (TE) | 688 | 968 |
| Total Interest Income (TE) | 2,486 | 4,868 |
| Total Interest Expense | 765 | 1,638 |
| Net Interest Income (TE) | 1,721 | 3,216 |
| Non-Interest Income | 183 | 655 |
| Adjusted Operating Income (TE) | 1,904 | 3,788 |
| Non-interest Expense | 1,140 | 2,346 |
| Provision for Loan & Lease Losses | 27 | 1,017 |
| Pretax Operating Income (TE) | 737 | 1,571 |
| Pretax Net Operating Income (TE) | 742 | 1,606 |
| Applicable Income Taxes | 29 | 220 |
| Net Operating Income | 639 | 1,199 |
| Net Income | 639 | 1,199 |
| Cash Dividends Declared | 373 | 763 |
| Retained Earnings | 266 | 732 |