First Star Bank, S.S.B.
Bremond, TX — Domestic Branch of a Domestic Bank
Acquired Jan 2015
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Star Bank, S.S.B. | All Insured Savings Banks in Texas |
| Interest and Fees on Loans | 8,599 | 17,795 |
| Income from Lease Financing Receivables | — | 9 |
| — | 6 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
| Income on Loans and Leases (TE) | 8,599 | 17,837 |
| Investment Interest Income (TE) | 973 | 1,378 |
| Total Interest Income (TE) | 9,624 | 19,352 |
| Total Interest Expense | 680 | 1,866 |
| Net Interest Income (TE) | 8,944 | 17,489 |
| Non-Interest Income | 1,231 | 5,781 |
| Adjusted Operating Income (TE) | 10,175 | 23,215 |
| Non-interest Expense | 7,270 | 15,546 |
| Provision for Loan & Lease Losses | 40 | 313 |
| Pretax Operating Income (TE) | 2,865 | 7,881 |
| Pretax Net Operating Income (TE) | 2,865 | 7,901 |
| Applicable Income Taxes | 954 | 823 |
| Net Operating Income | 1,911 | 6,997 |
| Net Income | 1,911 | 6,995 |
| Cash Dividends Declared | 600 | 3,276 |
| Retained Earnings | 1,311 | 3,720 |