First National Bank
Orange Park, FL — Domestic Branch of a Domestic Bank
Acquired Mar 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First National Bank | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 248 | 10,638 |
| Income from Lease Financing Receivables | — | 438 |
| — | 140 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 70 |
| Income on Loans and Leases (TE) | 248 | 10,648 |
| Investment Interest Income (TE) | 1 | 1,777 |
| Total Interest Income (TE) | 264 | 12,805 |
| Total Interest Expense | 93 | 3,889 |
| Net Interest Income (TE) | 171 | 8,911 |
| Non-Interest Income | 18 | 1,501 |
| Adjusted Operating Income (TE) | 189 | 10,396 |
| Non-interest Expense | 32 | 6,363 |
| Provision for Loan & Lease Losses | — | 744 |
| Pretax Operating Income (TE) | 157 | 7,958 |
| Pretax Net Operating Income (TE) | 144 | 7,947 |
| Applicable Income Taxes | 56 | 3,102 |
| Net Operating Income | 88 | 5,492 |
| Net Income | 88 | 5,512 |
| Cash Dividends Declared | — | 3,348 |
| Retained Earnings | 88 | 3,990 |