First Essex Bank
Lawrence, MA — Domestic Branch of a Domestic Bank
Acquired Feb 2004
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Essex Bank | All Insured Savings Banks in Massachusetts |
| Interest and Fees on Loans | 79,875 | 11,643 |
| Income from Lease Financing Receivables | — | — |
| 403 | 1,134 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 140 | 562 |
| Income on Loans and Leases (TE) | 80,015 | 11,647 |
| Investment Interest Income (TE) | 17,322 | 4,047 |
| Total Interest Income (TE) | 99,192 | 15,991 |
| Total Interest Expense | 30,724 | 5,693 |
| Net Interest Income (TE) | 68,468 | 10,293 |
| Non-Interest Income | 9,987 | 1,723 |
| Adjusted Operating Income (TE) | 78,455 | 12,111 |
| Non-interest Expense | 38,721 | 8,164 |
| Provision for Loan & Lease Losses | 8,832 | 561 |
| Pretax Operating Income (TE) | 30,902 | 3,945 |
| Pretax Net Operating Income (TE) | 30,902 | 4,422 |
| Applicable Income Taxes | 11,353 | 1,556 |
| Net Operating Income | 19,277 | 2,755 |
| Net Income | 19,277 | 2,760 |
| Cash Dividends Declared | — | 3,849 |
| Retained Earnings | 19,277 | 3,180 |