First Commonwealth Bank
Wise, VA — Domestic Branch of a Domestic Bank
Acquired May 2003
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Commonwealth Bank | All Insured Commercial Banks in Virginia |
| Interest and Fees on Loans | 650 | 3,233 |
| Income from Lease Financing Receivables | — | 295 |
| 6 | 78 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 3 | 39 |
| Income on Loans and Leases (TE) | 653 | 3,241 |
| Investment Interest Income (TE) | 137 | 848 |
| Total Interest Income (TE) | 809 | 4,104 |
| Total Interest Expense | 280 | 1,281 |
| Net Interest Income (TE) | 529 | 2,825 |
| Non-Interest Income | 141 | 793 |
| Adjusted Operating Income (TE) | 670 | 3,616 |
| Non-interest Expense | 540 | 2,197 |
| Provision for Loan & Lease Losses | — | 195 |
| Pretax Operating Income (TE) | 130 | 2,726 |
| Pretax Net Operating Income (TE) | 139 | 2,783 |
| Applicable Income Taxes | 15 | 916 |
| Net Operating Income | 107 | 1,817 |
| Net Income | 107 | 1,833 |
| Cash Dividends Declared | — | 1,363 |
| Retained Earnings | 107 | 1,409 |