First Bank
Whitney, TX — Domestic Branch of a Domestic Bank
Acquired Nov 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | First Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 329 | 6,761 |
| Income from Lease Financing Receivables | — | 1 |
| — | 23 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 11 |
| Income on Loans and Leases (TE) | 329 | 6,794 |
| Investment Interest Income (TE) | 502 | 1,458 |
| Total Interest Income (TE) | 835 | 8,547 |
| Total Interest Expense | 124 | 718 |
| Net Interest Income (TE) | 711 | 7,794 |
| Non-Interest Income | 305 | 1,696 |
| Adjusted Operating Income (TE) | 1,016 | 9,664 |
| Non-interest Expense | 880 | 6,246 |
| Provision for Loan & Lease Losses | — | 180 |
| Pretax Operating Income (TE) | 136 | 3,175 |
| Pretax Net Operating Income (TE) | 136 | 3,216 |
| Applicable Income Taxes | 33 | 357 |
| Net Operating Income | 103 | 2,522 |
| Net Income | 103 | 2,516 |
| Cash Dividends Declared | — | 886 |
| Retained Earnings | 103 | 1,471 |