Farmers State Bank
Waterloo, IA — Non-member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Farmers State Bank | All Insured Commercial Banks in Iowa |
| Interest and Fees on Loans | 29,074 | 6,128 |
| Income from Lease Financing Receivables | — | 1 |
| 86 | 47 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 46 | 23 |
| Income on Loans and Leases (TE) | 29,120 | 6,162 |
| Investment Interest Income (TE) | 4,434 | 1,177 |
| Total Interest Income (TE) | 33,735 | 7,538 |
| Total Interest Expense | 5,318 | 925 |
| Net Interest Income (TE) | 28,417 | 6,587 |
| Non-Interest Income | 2,000 | 1,176 |
| Adjusted Operating Income (TE) | 30,417 | 7,798 |
| Non-interest Expense | 16,003 | 4,586 |
| Provision for Loan & Lease Losses | 1,145 | 208 |
| Pretax Operating Income (TE) | 13,269 | 2,901 |
| Pretax Net Operating Income (TE) | 13,334 | 2,963 |
| Applicable Income Taxes | 593 | 312 |
| Net Operating Income | 11,252 | 2,310 |
| Net Income | 11,252 | 2,310 |
| Cash Dividends Declared | 1,000 | 1,248 |
| Retained Earnings | 10,252 | 1,005 |