Farmers State Bank Of Somonauk
Somonauk, IL — Domestic Branch of a Domestic Bank
Acquired Jul 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Farmers State Bank Of Somonauk | All Insured Commercial Banks in Illinois |
| Interest and Fees on Loans | 3,557 | 3,473 |
| Income from Lease Financing Receivables | 6 | 1,001 |
| 23 | 79 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 11 | 41 |
| Income on Loans and Leases (TE) | 3,574 | 3,510 |
| Investment Interest Income (TE) | 2,127 | 818 |
| Total Interest Income (TE) | 5,769 | 4,411 |
| Total Interest Expense | 1,819 | 1,441 |
| Net Interest Income (TE) | 3,950 | 2,971 |
| Non-Interest Income | 613 | 559 |
| Adjusted Operating Income (TE) | 4,563 | 3,560 |
| Non-interest Expense | 2,754 | 2,120 |
| Provision for Loan & Lease Losses | 126 | 309 |
| Pretax Operating Income (TE) | 1,683 | 1,984 |
| Pretax Net Operating Income (TE) | 1,696 | 1,996 |
| Applicable Income Taxes | 209 | 1,752 |
| Net Operating Income | 1,082 | 1,377 |
| Net Income | 1,082 | 1,377 |
| Cash Dividends Declared | — | 1,561 |
| Retained Earnings | 1,082 | 2,741 |