Cumberland County Bank
Crossville, TN — Domestic Branch of a Domestic Bank
Acquired Apr 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Cumberland County Bank | All Insured Commercial Banks in Tennessee |
| Interest and Fees on Loans | 1,555 | 2,851 |
| Income from Lease Financing Receivables | — | 0 |
| — | 6 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
| Income on Loans and Leases (TE) | 1,555 | 2,859 |
| Investment Interest Income (TE) | 277 | 387 |
| Total Interest Income (TE) | 1,897 | 3,317 |
| Total Interest Expense | 187 | 363 |
| Net Interest Income (TE) | 1,710 | 2,953 |
| Non-Interest Income | 492 | 650 |
| Adjusted Operating Income (TE) | 2,202 | 3,665 |
| Non-interest Expense | 1,619 | 2,443 |
| Provision for Loan & Lease Losses | 65 | 64 |
| Pretax Operating Income (TE) | 518 | 1,139 |
| Pretax Net Operating Income (TE) | 518 | 1,159 |
| Applicable Income Taxes | 38 | 240 |
| Net Operating Income | 480 | 844 |
| Net Income | 480 | 843 |
| Cash Dividends Declared | 343 | 291 |
| Retained Earnings | 137 | 517 |