City State Bank
Sutton, NE — Domestic Branch of a Domestic Bank
Acquired Oct 2005
Net Income Analysis
( % relative to Total Revenue )
Income Statement | City State Bank | All Insured Commercial Banks in Nebraska |
Interest and Fees on Loans | 2,320 | 2,607 |
Income from Lease Financing Receivables | — | 146 |
— | 47 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 22 |
Income on Loans and Leases (TE) | 2,320 | 2,622 |
Investment Interest Income (TE) | 551 | 512 |
Total Interest Income (TE) | 2,883 | 3,144 |
Total Interest Expense | 814 | 1,044 |
Net Interest Income (TE) | 2,069 | 2,120 |
Non-Interest Income | 193 | 341 |
Adjusted Operating Income (TE) | 2,262 | 2,466 |
Non-interest Expense | 1,461 | 1,453 |
Provision for Loan & Lease Losses | — | 377 |
Pretax Operating Income (TE) | 801 | 972 |
Pretax Net Operating Income (TE) | 801 | 969 |
Applicable Income Taxes | 194 | 393 |
Net Operating Income | 511 | 725 |
Net Income | 511 | 725 |
Cash Dividends Declared | 300 | 981 |
Retained Earnings | 211 | 562 |