B&L Bank
Lexington, MO — Domestic Branch of a Domestic Bank
Acquired Jul 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | B&L Bank | All Insured Commercial Banks in Missouri |
| Interest and Fees on Loans | 1,514 | 4,088 |
| Income from Lease Financing Receivables | — | 2 |
| 7 | 14 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 4 | 7 |
| Income on Loans and Leases (TE) | 1,518 | 4,104 |
| Investment Interest Income (TE) | 322 | 519 |
| Total Interest Income (TE) | 1,887 | 4,727 |
| Total Interest Expense | 154 | 464 |
| Net Interest Income (TE) | 1,733 | 4,240 |
| Non-Interest Income | 273 | 928 |
| Adjusted Operating Income (TE) | 2,006 | 5,191 |
| Non-interest Expense | 1,437 | 3,376 |
| Provision for Loan & Lease Losses | — | 115 |
| Pretax Operating Income (TE) | 569 | 1,693 |
| Pretax Net Operating Income (TE) | 571 | 1,744 |
| Applicable Income Taxes | 162 | 320 |
| Net Operating Income | 371 | 1,342 |
| Net Income | 371 | 1,342 |
| Cash Dividends Declared | — | 587 |
| Retained Earnings | 371 | 656 |