American State Bank
Lubbock, TX — Domestic Branch of a Domestic Bank
Acquired Jul 2012
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | American State Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 33,002 | 3,997 |
| Income from Lease Financing Receivables | 115 | 1 |
| 433 | 14 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 229 | 7 |
| Income on Loans and Leases (TE) | 33,346 | 4,019 |
| Investment Interest Income (TE) | 25,037 | 926 |
| Total Interest Income (TE) | 58,577 | 5,144 |
| Total Interest Expense | 4,917 | 632 |
| Net Interest Income (TE) | 53,660 | 4,483 |
| Non-Interest Income | 20,488 | 967 |
| Adjusted Operating Income (TE) | 74,148 | 5,544 |
| Non-interest Expense | 61,328 | 3,651 |
| Provision for Loan & Lease Losses | 2,288 | 182 |
| Pretax Operating Income (TE) | 10,532 | 1,634 |
| Pretax Net Operating Income (TE) | 56,421 | 1,750 |
| Applicable Income Taxes | 18,195 | 182 |
| Net Operating Income | 35,311 | 1,386 |
| Net Income | 35,311 | 1,383 |
| Cash Dividends Declared | 5,000 | 435 |
| Retained Earnings | 30,311 | 791 |