Weststar Bank
Vail, CO — Domestic Branch of a Domestic Bank
Acquired Sep 2006
Net Income Analysis
( % relative to Total Revenue )
Income Statement | Weststar Bank | All Insured Commercial Banks in Colorado |
Interest and Fees on Loans | 22,871 | 6,288 |
Income from Lease Financing Receivables | — | 78 |
49 | 62 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | 23 | 30 |
Income on Loans and Leases (TE) | 22,894 | 6,314 |
Investment Interest Income (TE) | 1,662 | 1,626 |
Total Interest Income (TE) | 24,852 | 6,444 |
Total Interest Expense | 6,819 | 2,168 |
Net Interest Income (TE) | 18,033 | 4,197 |
Non-Interest Income | 2,699 | 1,016 |
Adjusted Operating Income (TE) | 20,732 | 5,216 |
Non-interest Expense | 13,796 | 3,095 |
Provision for Loan & Lease Losses | 455 | 314 |
Pretax Operating Income (TE) | 6,481 | 2,770 |
Pretax Net Operating Income (TE) | 6,481 | 2,801 |
Applicable Income Taxes | 2,027 | 1,016 |
Net Operating Income | 4,320 | 1,943 |
Net Income | 4,320 | 1,943 |
Cash Dividends Declared | 1,000 | 1,701 |
Retained Earnings | 3,320 | 1,113 |