Valley Bank
Las Vegas, NV — Domestic Branch of a Domestic Bank
Acquired Oct 2006
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Valley Bank | All Insured Commercial Banks in Nevada |
| Interest and Fees on Loans | 21,949 | 40,591 |
| Income from Lease Financing Receivables | — | 31 |
| — | 84 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 45 |
| Income on Loans and Leases (TE) | 21,949 | 40,603 |
| Investment Interest Income (TE) | 1,034 | 18,645 |
| Total Interest Income (TE) | 24,659 | 45,214 |
| Total Interest Expense | 8,674 | 14,230 |
| Net Interest Income (TE) | 15,985 | 30,995 |
| Non-Interest Income | 228 | 7,338 |
| Adjusted Operating Income (TE) | 16,213 | 45,392 |
| Non-interest Expense | 6,441 | 21,744 |
| Provision for Loan & Lease Losses | 316 | 1,119 |
| Pretax Operating Income (TE) | 9,456 | 50,394 |
| Pretax Net Operating Income (TE) | 9,476 | 50,401 |
| Applicable Income Taxes | 3,251 | 19,090 |
| Net Operating Income | 6,225 | 33,685 |
| Net Income | 6,225 | 33,685 |
| Cash Dividends Declared | — | 36,341 |
| Retained Earnings | 6,225 | 16,212 |