Valley Bank
Puyallup, WA — Domestic Branch of a Domestic Bank
Acquired Jul 2013
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Valley Bank | All Insured Commercial Banks in Washington |
| Interest and Fees on Loans | 3,264 | 9,943 |
| Income from Lease Financing Receivables | — | 3 |
| — | 51 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 27 |
| Income on Loans and Leases (TE) | 3,264 | 10,006 |
| Investment Interest Income (TE) | 755 | 974 |
| Total Interest Income (TE) | 4,124 | 11,075 |
| Total Interest Expense | 162 | 765 |
| Net Interest Income (TE) | 3,962 | 10,274 |
| Non-Interest Income | 656 | 2,757 |
| Adjusted Operating Income (TE) | 4,618 | 13,025 |
| Non-interest Expense | 3,728 | 9,228 |
| Provision for Loan & Lease Losses | -260 | 233 |
| Pretax Operating Income (TE) | 1,150 | 3,303 |
| Pretax Net Operating Income (TE) | 1,150 | 3,585 |
| Applicable Income Taxes | 193 | 1,006 |
| Net Operating Income | 808 | 2,481 |
| Net Income | 808 | 2,481 |
| Cash Dividends Declared | 300 | 1,298 |
| Retained Earnings | 508 | 774 |