United Bank, National Association
Bucyrus, OH — Domestic Branch of a Domestic Bank
Acquired Aug 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | United Bank, National Association | All Insured Commercial Banks in Ohio |
| Interest and Fees on Loans | 3,595 | 7,895 |
| Income from Lease Financing Receivables | 31 | 42,261 |
| 83 | 1,796 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 41 | 717 |
| Income on Loans and Leases (TE) | 3,667 | 7,925 |
| Investment Interest Income (TE) | 1,897 | 5,130 |
| Total Interest Income (TE) | 5,810 | 7,348 |
| Total Interest Expense | 1,870 | 3,046 |
| Net Interest Income (TE) | 3,940 | 4,304 |
| Non-Interest Income | 1,312 | 1,423 |
| Adjusted Operating Income (TE) | 5,252 | 5,545 |
| Non-interest Expense | 2,811 | 3,482 |
| Provision for Loan & Lease Losses | — | 93,553 |
| Pretax Operating Income (TE) | 2,491 | 74,497 |
| Pretax Net Operating Income (TE) | 2,549 | 77,985 |
| Applicable Income Taxes | 816 | 33,825 |
| Net Operating Income | 1,685 | 51,738 |
| Net Income | 1,685 | 51,738 |
| Cash Dividends Declared | — | 26,607 |
| Retained Earnings | 1,685 | 38,631 |