Union Safe Deposit Bank
Stockton, CA — Domestic Branch of a Domestic Bank
Acquired Jan 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Union Safe Deposit Bank | All Insured Commercial Banks in California |
| Interest and Fees on Loans | 6,599 | 22,528 |
| Income from Lease Financing Receivables | 319 | 5,584 |
| 8 | 962 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 4 | 534 |
| Income on Loans and Leases (TE) | 6,922 | 21,722 |
| Investment Interest Income (TE) | 2,453 | 8,970 |
| Total Interest Income (TE) | 9,659 | 23,453 |
| Total Interest Expense | 2,032 | 4,446 |
| Net Interest Income (TE) | 7,627 | 18,958 |
| Non-Interest Income | 2,824 | 5,201 |
| Adjusted Operating Income (TE) | 10,451 | 25,154 |
| Non-interest Expense | 6,843 | 14,512 |
| Provision for Loan & Lease Losses | 204 | 1,459 |
| Pretax Operating Income (TE) | 3,404 | 29,565 |
| Pretax Net Operating Income (TE) | 3,226 | 29,603 |
| Applicable Income Taxes | 1,119 | 10,576 |
| Net Operating Income | 2,004 | 18,295 |
| Net Income | 2,004 | 18,291 |
| Cash Dividends Declared | — | 15,209 |
| Retained Earnings | 2,004 | 11,911 |