Trust Industrial Bank
Denver, CO — Non-member Bank
Acquired Dec 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Trust Industrial Bank | All Insured Commercial Banks in Colorado |
| Interest and Fees on Loans | — | 8,531 |
| Income from Lease Financing Receivables | — | 115 |
| — | 138 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 60 |
| Income on Loans and Leases (TE) | — | 8,569 |
| Investment Interest Income (TE) | 20,348 | 3,537 |
| Total Interest Income (TE) | 20,678 | 10,687 |
| Total Interest Expense | 1,101 | 2,923 |
| Net Interest Income (TE) | 19,577 | 7,491 |
| Non-Interest Income | 23,026 | 3,025 |
| Adjusted Operating Income (TE) | 42,603 | 9,522 |
| Non-interest Expense | 42,349 | 6,323 |
| Provision for Loan & Lease Losses | — | 3,713 |
| Pretax Operating Income (TE) | 254 | 4,016 |
| Pretax Net Operating Income (TE) | 5,483 | 3,771 |
| Applicable Income Taxes | 1,968 | 1,213 |
| Net Operating Income | 3,515 | 2,578 |
| Net Income | 3,515 | 2,580 |
| Cash Dividends Declared | 21,000 | 2,228 |
| Retained Earnings | — | 1,573 |