Town Bank
Hartland, WI — State Member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | Town Bank | All Insured Commercial Banks in Wisconsin |
| Interest and Fees on Loans | 51,703 | 8,778 |
| Income from Lease Financing Receivables | — | 1 |
| 435 | 81 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 209 | 41 |
| Income on Loans and Leases (TE) | 51,912 | 8,830 |
| Investment Interest Income (TE) | 2,957 | 1,225 |
| Total Interest Income (TE) | 55,949 | 10,297 |
| Total Interest Expense | 4,197 | 1,031 |
| Net Interest Income (TE) | 51,752 | 9,193 |
| Non-Interest Income | 4,935 | 1,813 |
| Adjusted Operating Income (TE) | 56,687 | 11,079 |
| Non-interest Expense | 34,801 | 6,946 |
| Provision for Loan & Lease Losses | 2,674 | 167 |
| Pretax Operating Income (TE) | 19,212 | 3,889 |
| Pretax Net Operating Income (TE) | 19,700 | 3,922 |
| Applicable Income Taxes | 7,108 | 705 |
| Net Operating Income | 12,144 | 3,014 |
| Net Income | 12,144 | 3,013 |
| Cash Dividends Declared | 6,000 | 1,435 |
| Retained Earnings | 6,144 | 1,350 |