The Prairie State Bank
Augusta, KS — Domestic Branch of a Domestic Bank
Acquired Nov 2006
Net Income Analysis
( % relative to Total Revenue )
Income Statement | The Prairie State Bank | All Insured Commercial Banks in Kansas |
Interest and Fees on Loans | 1,889 | 3,284 |
Income from Lease Financing Receivables | — | 107 |
— | 77 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 36 |
Income on Loans and Leases (TE) | 1,889 | 3,310 |
Investment Interest Income (TE) | 921 | 739 |
Total Interest Income (TE) | 3,020 | 4,224 |
Total Interest Expense | 1,312 | 1,595 |
Net Interest Income (TE) | 1,708 | 2,577 |
Non-Interest Income | 483 | 518 |
Adjusted Operating Income (TE) | 2,191 | 3,187 |
Non-interest Expense | 1,769 | 1,947 |
Provision for Loan & Lease Losses | — | 254 |
Pretax Operating Income (TE) | 422 | 1,487 |
Pretax Net Operating Income (TE) | 422 | 1,479 |
Applicable Income Taxes | 16 | 496 |
Net Operating Income | 391 | 1,110 |
Net Income | 391 | 1,110 |
Cash Dividends Declared | — | 1,153 |
Retained Earnings | 391 | 813 |