The Peabody State Bank
Peabody, KS — Domestic Branch of a Domestic Bank
Acquired Oct 2016
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Peabody State Bank | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 832 | 3,583 |
| Income from Lease Financing Receivables | 1 | 13 |
| — | 17 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 8 |
| Income on Loans and Leases (TE) | 833 | 3,625 |
| Investment Interest Income (TE) | 192 | 802 |
| Total Interest Income (TE) | 1,066 | 4,573 |
| Total Interest Expense | 75 | 450 |
| Net Interest Income (TE) | 991 | 4,091 |
| Non-Interest Income | 280 | 797 |
| Adjusted Operating Income (TE) | 1,271 | 5,000 |
| Non-interest Expense | 1,015 | 3,155 |
| Provision for Loan & Lease Losses | 12 | 106 |
| Pretax Operating Income (TE) | 244 | 1,669 |
| Pretax Net Operating Income (TE) | 253 | 1,722 |
| Applicable Income Taxes | 72 | 213 |
| Net Operating Income | 166 | 1,303 |
| Net Income | 166 | 1,304 |
| Cash Dividends Declared | 12 | 643 |
| Retained Earnings | 154 | 629 |