The Oakley National Bank Of Buffalo
Buffalo, MN — Domestic Branch of a Domestic Bank
Acquired Apr 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Oakley National Bank Of Buffalo | All Insured Commercial Banks in Minnesota |
| Interest and Fees on Loans | 1,751 | 994 |
| Income from Lease Financing Receivables | 18 | 287 |
| 18 | 28 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 9 | 14 |
| Income on Loans and Leases (TE) | 1,778 | 1,005 |
| Investment Interest Income (TE) | 335 | 161 |
| Total Interest Income (TE) | 2,121 | 1,181 |
| Total Interest Expense | 548 | 316 |
| Net Interest Income (TE) | 1,573 | 862 |
| Non-Interest Income | 462 | 137 |
| Adjusted Operating Income (TE) | 2,035 | 1,002 |
| Non-interest Expense | 991 | 607 |
| Provision for Loan & Lease Losses | — | 63 |
| Pretax Operating Income (TE) | 1,044 | 762 |
| Pretax Net Operating Income (TE) | 1,044 | 775 |
| Applicable Income Taxes | 1 | 274 |
| Net Operating Income | 974 | 601 |
| Net Income | 974 | 601 |
| Cash Dividends Declared | 153 | 584 |
| Retained Earnings | 821 | 490 |