The Newton Trust Company
Newton, NJ — Domestic Branch of a Domestic Bank
Acquired Nov 2005
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Newton Trust Company | All Insured Commercial Banks in New Jersey |
| Interest and Fees on Loans | 8,675 | 15,643 |
| Income from Lease Financing Receivables | — | 1,810 |
| — | 652 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 277 |
| Income on Loans and Leases (TE) | 8,675 | 16,003 |
| Investment Interest Income (TE) | 2,154 | 8,479 |
| Total Interest Income (TE) | 11,367 | 24,960 |
| Total Interest Expense | 2,312 | 8,011 |
| Net Interest Income (TE) | 9,055 | 16,900 |
| Non-Interest Income | 1,147 | 5,755 |
| Adjusted Operating Income (TE) | 10,202 | 21,861 |
| Non-interest Expense | 6,072 | 12,457 |
| Provision for Loan & Lease Losses | 252 | 1,065 |
| Pretax Operating Income (TE) | 3,878 | 20,553 |
| Pretax Net Operating Income (TE) | 3,880 | 20,592 |
| Applicable Income Taxes | 1,161 | 6,632 |
| Net Operating Income | 2,477 | 13,898 |
| Net Income | 2,477 | 13,898 |
| Cash Dividends Declared | — | 21,852 |
| Retained Earnings | 2,477 | 4,651 |