The Laredo National Bank
Laredo, TX — Domestic Branch of a Domestic Bank
Acquired Mar 2008
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Laredo National Bank | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 188,214 | 7,756 |
| Income from Lease Financing Receivables | — | 4,134 |
| — | 239 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 117 |
| Income on Loans and Leases (TE) | 188,214 | 7,814 |
| Investment Interest Income (TE) | 59,971 | 2,363 |
| Total Interest Income (TE) | 254,814 | 10,381 |
| Total Interest Expense | 118,709 | 4,045 |
| Net Interest Income (TE) | 136,105 | 6,364 |
| Non-Interest Income | 58,417 | 1,604 |
| Adjusted Operating Income (TE) | 194,522 | 8,004 |
| Non-interest Expense | 117,911 | 5,158 |
| Provision for Loan & Lease Losses | 8,184 | 1,230 |
| Pretax Operating Income (TE) | 68,427 | 8,305 |
| Pretax Net Operating Income (TE) | 68,648 | 8,264 |
| Applicable Income Taxes | 23,349 | 3,911 |
| Net Operating Income | 45,052 | 5,979 |
| Net Income | 42,119 | 5,986 |
| Cash Dividends Declared | 10,000 | 4,278 |
| Retained Earnings | 32,119 | 2,744 |