The Hoisington National Bank
Hoisington, KS — Domestic Branch of a Domestic Bank
Acquired Jul 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Hoisington National Bank | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 234 | 1,980 |
| Income from Lease Financing Receivables | — | 7 |
| — | 9 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 3 |
| Income on Loans and Leases (TE) | 234 | 1,997 |
| Investment Interest Income (TE) | 221 | 493 |
| Total Interest Income (TE) | 492 | 2,593 |
| Total Interest Expense | 60 | 637 |
| Net Interest Income (TE) | 432 | 1,921 |
| Non-Interest Income | 41 | 349 |
| Adjusted Operating Income (TE) | 473 | 2,324 |
| Non-interest Expense | 376 | 1,556 |
| Provision for Loan & Lease Losses | — | 297 |
| Pretax Operating Income (TE) | 97 | 446 |
| Pretax Net Operating Income (TE) | 97 | 469 |
| Applicable Income Taxes | 4 | 54 |
| Net Operating Income | 92 | 355 |
| Net Income | 92 | 355 |
| Cash Dividends Declared | 150 | 139 |
| Retained Earnings | -58 | 184 |