The Hershey State Bank
Hershey, NE — Non-member Bank
Active
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Hershey State Bank | All Insured Commercial Banks in Nebraska |
| Interest and Fees on Loans | 4,041 | 5,628 |
| Income from Lease Financing Receivables | — | 1 |
| — | 22 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 11 |
| Income on Loans and Leases (TE) | 4,041 | 5,649 |
| Investment Interest Income (TE) | 108 | 825 |
| Total Interest Income (TE) | 4,170 | 6,660 |
| Total Interest Expense | 753 | 793 |
| Net Interest Income (TE) | 3,417 | 5,813 |
| Non-Interest Income | 526 | 986 |
| Adjusted Operating Income (TE) | 3,943 | 6,872 |
| Non-interest Expense | 1,982 | 4,155 |
| Provision for Loan & Lease Losses | 120 | 208 |
| Pretax Operating Income (TE) | 1,841 | 2,412 |
| Pretax Net Operating Income (TE) | 1,841 | 2,466 |
| Applicable Income Taxes | 632 | 297 |
| Net Operating Income | 1,209 | 1,910 |
| Net Income | 1,209 | 1,911 |
| Cash Dividends Declared | 150 | 887 |
| Retained Earnings | 1,059 | 1,015 |