The First State Bank
Arma, KS — Domestic Branch of a Domestic Bank
Acquired Dec 2010
Net Income Analysis
( % relative to Total Revenue )
Income Statement | The First State Bank | All Insured Commercial Banks in Kansas |
Interest and Fees on Loans | 213 | 2,983 |
Income from Lease Financing Receivables | — | 11 |
— | 13 | |
Estimated Tax Benefit from Tax-Exempt Loan Income | — | 5 |
Income on Loans and Leases (TE) | 213 | 3,009 |
Investment Interest Income (TE) | 52 | 736 |
Total Interest Income (TE) | 286 | 3,892 |
Total Interest Expense | 37 | 937 |
Net Interest Income (TE) | 249 | 2,904 |
Non-Interest Income | 50 | 548 |
Adjusted Operating Income (TE) | 299 | 3,516 |
Non-interest Expense | 343 | 2,340 |
Provision for Loan & Lease Losses | — | 430 |
Pretax Operating Income (TE) | -44 | 667 |
Pretax Net Operating Income (TE) | -43 | 717 |
Applicable Income Taxes | — | 80 |
Net Operating Income | -43 | 544 |
Net Income | -43 | 544 |
Cash Dividends Declared | — | 218 |
Retained Earnings | -43 | 267 |