Net Income Analysis ( % relative to Total Revenue )
Income Statement The First State Bank Of Burlingame All Insured Commercial Banks in Kansas
Interest and Fees on Loans 506 1,871
Income from Lease Financing Receivables — 7
2 9
Estimated Tax Benefit from Tax-Exempt Loan Income — 4
Income on Loans and Leases (TE) 506 1,890
Investment Interest Income (TE) 12 495
Total Interest Income (TE) 526 2,473
Total Interest Expense 141 398
Net Interest Income (TE) 385 2,050
Non-Interest Income 61 362
Adjusted Operating Income (TE) 446 2,444
Non-interest Expense 601 1,605
Provision for Loan & Lease Losses 376 77
Pretax Operating Income (TE) -531 721
Pretax Net Operating Income (TE) -531 760
Applicable Income Taxes — 89
Net Operating Income -531 572
Net Income -531 576
Cash Dividends Declared — 201
Retained Earnings -531 333