The First National Bank Of Le Roy
Le Roy, KS — Domestic Branch of a Domestic Bank
Acquired Oct 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The First National Bank Of Le Roy | All Insured Commercial Banks in Kansas |
| Interest and Fees on Loans | 925 | 2,983 |
| Income from Lease Financing Receivables | — | 11 |
| — | 13 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 5 |
| Income on Loans and Leases (TE) | 925 | 3,009 |
| Investment Interest Income (TE) | 55 | 736 |
| Total Interest Income (TE) | 1,000 | 3,892 |
| Total Interest Expense | 257 | 937 |
| Net Interest Income (TE) | 743 | 2,904 |
| Non-Interest Income | 31 | 548 |
| Adjusted Operating Income (TE) | 774 | 3,516 |
| Non-interest Expense | 497 | 2,340 |
| Provision for Loan & Lease Losses | — | 430 |
| Pretax Operating Income (TE) | 277 | 667 |
| Pretax Net Operating Income (TE) | 277 | 717 |
| Applicable Income Taxes | 6 | 80 |
| Net Operating Income | 265 | 544 |
| Net Income | 265 | 544 |
| Cash Dividends Declared | 132 | 218 |
| Retained Earnings | 133 | 267 |