The First National Bank Of Davis
Davis, OK — National Bank
Acquired Mar 2011
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The First National Bank Of Davis | All Insured Commercial Banks in Oklahoma |
| Interest and Fees on Loans | 3,294 | 5,609 |
| Income from Lease Financing Receivables | — | 9 |
| 9 | 27 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 5 | 11 |
| Income on Loans and Leases (TE) | 3,299 | 5,658 |
| Investment Interest Income (TE) | 975 | 1,093 |
| Total Interest Income (TE) | 4,301 | 7,054 |
| Total Interest Expense | 934 | 1,449 |
| Net Interest Income (TE) | 3,367 | 5,567 |
| Non-Interest Income | 651 | 1,136 |
| Adjusted Operating Income (TE) | 4,018 | 6,838 |
| Non-interest Expense | 2,461 | 4,497 |
| Provision for Loan & Lease Losses | 617 | 604 |
| Pretax Operating Income (TE) | 940 | 1,700 |
| Pretax Net Operating Income (TE) | 1,189 | 1,721 |
| Applicable Income Taxes | — | 57 |
| Net Operating Income | 1,184 | 1,500 |
| Net Income | 1,184 | 1,493 |
| Cash Dividends Declared | 619 | 979 |
| Retained Earnings | 565 | 465 |