The First National Bank Of Bryan
Bryan, TX — Domestic Branch of a Domestic Bank
Acquired May 2007
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The First National Bank Of Bryan | All Insured Commercial Banks in Texas |
| Interest and Fees on Loans | 6,828 | 1,856 |
| Income from Lease Financing Receivables | — | 686 |
| 24 | 58 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | 12 | 28 |
| Income on Loans and Leases (TE) | 6,840 | 1,870 |
| Investment Interest Income (TE) | 1,736 | 755 |
| Total Interest Income (TE) | 8,643 | 2,514 |
| Total Interest Expense | 3,624 | 978 |
| Net Interest Income (TE) | 5,019 | 1,542 |
| Non-Interest Income | 1,964 | 393 |
| Adjusted Operating Income (TE) | 6,983 | 1,927 |
| Non-interest Expense | 4,717 | 1,245 |
| Provision for Loan & Lease Losses | — | 154 |
| Pretax Operating Income (TE) | 2,266 | 1,509 |
| Pretax Net Operating Income (TE) | 2,865 | 1,481 |
| Applicable Income Taxes | 689 | 663 |
| Net Operating Income | 1,914 | 1,095 |
| Net Income | 1,914 | 1,095 |
| Cash Dividends Declared | 292 | 1,036 |
| Retained Earnings | 1,622 | 795 |