The Buckhead Community Bank
Atlanta, GA — Non-member Bank
Acquired Dec 2009
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Buckhead Community Bank | All Insured Commercial Banks in Georgia |
| Interest and Fees on Loans | 23,385 | 7,485 |
| Income from Lease Financing Receivables | — | — |
| — | 1,359 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 36 |
| Income on Loans and Leases (TE) | 23,385 | 7,493 |
| Investment Interest Income (TE) | 2,663 | 1,107 |
| Total Interest Income (TE) | 26,082 | 8,489 |
| Total Interest Expense | 20,532 | 3,782 |
| Net Interest Income (TE) | 5,550 | 4,653 |
| Non-Interest Income | 46 | 12,491 |
| Adjusted Operating Income (TE) | 5,596 | 5,691 |
| Non-interest Expense | 38,711 | 5,060 |
| Provision for Loan & Lease Losses | 26,816 | 3,841 |
| Pretax Operating Income (TE) | — | 1,446 |
| Pretax Net Operating Income (TE) | — | 1,614 |
| Applicable Income Taxes | — | 685 |
| Net Operating Income | — | 1,186 |
| Net Income | — | 1,181 |
| Cash Dividends Declared | — | 884 |
| Retained Earnings | — | 960 |