The Biltmore Bank Of Arizona
Phoenix, AZ — Domestic Branch of a Domestic Bank
Acquired Mar 2014
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Biltmore Bank Of Arizona | All Insured Commercial Banks in Arizona |
| Interest and Fees on Loans | 11,608 | 15,633 |
| Income from Lease Financing Receivables | — | 14 |
| — | 49 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 24 |
| Income on Loans and Leases (TE) | 11,608 | 15,668 |
| Investment Interest Income (TE) | 1,211 | 1,338 |
| Total Interest Income (TE) | 12,955 | 17,260 |
| Total Interest Expense | 693 | 1,173 |
| Net Interest Income (TE) | 12,262 | 16,087 |
| Non-Interest Income | 1,164 | 4,977 |
| Adjusted Operating Income (TE) | 13,426 | 21,155 |
| Non-interest Expense | 9,924 | 16,586 |
| Provision for Loan & Lease Losses | 705 | 542 |
| Pretax Operating Income (TE) | 2,797 | 5,164 |
| Pretax Net Operating Income (TE) | 2,797 | 5,248 |
| Applicable Income Taxes | 1,079 | 1,569 |
| Net Operating Income | 1,718 | 3,765 |
| Net Income | 1,718 | 3,765 |
| Cash Dividends Declared | — | 268 |
| Retained Earnings | 1,718 | 3,496 |