The Bank Of Miami, National Association
Coral Gables, FL — National Bank
Acquired Dec 2010
Net Income Analysis
( % relative to Total Revenue )
| Income Statement | The Bank Of Miami, National Association | All Insured Commercial Banks in Florida |
| Interest and Fees on Loans | 11,173 | 7,885 |
| Income from Lease Financing Receivables | — | 0 |
| — | 3 | |
| Estimated Tax Benefit from Tax-Exempt Loan Income | — | 0 |
| Income on Loans and Leases (TE) | 11,173 | 7,887 |
| Investment Interest Income (TE) | 1,443 | 1,249 |
| Total Interest Income (TE) | 12,805 | 9,364 |
| Total Interest Expense | 4,835 | 2,721 |
| Net Interest Income (TE) | 7,970 | 6,566 |
| Non-Interest Income | 203 | 879 |
| Adjusted Operating Income (TE) | 8,173 | 7,723 |
| Non-interest Expense | 17,782 | 6,804 |
| Provision for Loan & Lease Losses | 18,307 | 3,529 |
| Pretax Operating Income (TE) | -27,916 | -2,356 |
| Pretax Net Operating Income (TE) | -26,732 | -1,941 |
| Applicable Income Taxes | — | -215 |
| Net Operating Income | -26,732 | -1,606 |
| Net Income | -26,732 | -1,607 |
| Cash Dividends Declared | — | 15 |
| Retained Earnings | -26,732 | -1,667 |